INCOME STATEMENT
| |
2020 |
2021 |
2022 |
2023 |
2024 |
| Total Sales |
$10,909 |
$14,777 |
$13,870 |
$14,367 |
$16,169 |
| Cost of Sales |
$5,298 |
$5,565 |
$6,445 |
$6,941 |
$7,347 |
| EBITDA |
$5,363 |
$8,933 |
$7,139 |
$7,060 |
$8,377 |
| Net Earnings |
$2,118 |
$3,706 |
$2,856 |
$2,935 |
$3,875 |
All figures in US dollars, according to US GAAP except where indicated otherwise.
BALANCE SHEET
| |
2020 |
2021 |
2022 |
2023 |
2024 |
| Current Assets |
$7,325 |
$10,312 |
$10,099 |
$10,634 |
$12,310 |
| Fixed Assets |
$17,100 |
$16,970 |
$17,342 |
$18,357 |
$18,233 |
| Total Assets |
$28,608 |
$30,359 |
$30,334 |
$32,355 |
$33,975 |
| Total Liabilities |
$13,364 |
$13,584 |
$12,547 |
$13,307 |
$13,070 |
| Equity |
$15,244 |
$16,775 |
$17,787 |
$19,048 |
$20,905 |
All figures in US dollars, according to US GAAP except where indicated otherwise.
